PAGS
PagSeguro Digital Ltd
Price:  
7.05 
USD
Volume:  
5,172,922.00
Brazil | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PAGS WACC - Weighted Average Cost of Capital

The WACC of PagSeguro Digital Ltd (PAGS) is 7.4%.

The Cost of Equity of PagSeguro Digital Ltd (PAGS) is 7.40%.
The Cost of Debt of PagSeguro Digital Ltd (PAGS) is 5.00%.

Range Selected
Cost of equity 6.20% - 8.60% 7.40%
Tax rate 20.20% - 23.80% 22.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.2% - 8.5% 7.4%
WACC

PAGS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.52 0.67
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 8.60%
Tax rate 20.20% 23.80%
Debt/Equity ratio 0.02 0.02
Cost of debt 5.00% 5.00%
After-tax WACC 6.2% 8.5%
Selected WACC 7.4%