The WACC of PagSeguro Digital Ltd (PAGS) is 7.4%.
Range | Selected | |
Cost of equity | 6.20% - 8.60% | 7.40% |
Tax rate | 20.20% - 23.80% | 22.00% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.2% - 8.5% | 7.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.52 | 0.67 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.20% | 8.60% |
Tax rate | 20.20% | 23.80% |
Debt/Equity ratio | 0.02 | 0.02 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.2% | 8.5% |
Selected WACC | 7.4% | |