The WACC of Phibro Animal Health Corp (PAHC) is 6.4%.
| Range | Selected | |
| Cost of equity | 7.20% - 9.40% | 8.30% |
| Tax rate | 36.60% - 39.70% | 38.15% |
| Cost of debt | 4.00% - 5.10% | 4.55% |
| WACC | 5.5% - 7.2% | 6.4% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.72 | 0.82 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.20% | 9.40% |
| Tax rate | 36.60% | 39.70% |
| Debt/Equity ratio | 0.55 | 0.55 |
| Cost of debt | 4.00% | 5.10% |
| After-tax WACC | 5.5% | 7.2% |
| Selected WACC | 6.4% | |