PAHC
Phibro Animal Health Corp
Price:  
12.93 
USD
Volume:  
144,250.00
United States | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PAHC WACC - Weighted Average Cost of Capital

The WACC of Phibro Animal Health Corp (PAHC) is 6.6%.

The Cost of Equity of Phibro Animal Health Corp (PAHC) is 9.55%.
The Cost of Debt of Phibro Animal Health Corp (PAHC) is 5.05%.

Range Selected
Cost of equity 8.20% - 10.90% 9.55%
Tax rate 28.90% - 35.10% 32.00%
Cost of debt 4.00% - 6.10% 5.05%
WACC 5.7% - 7.6% 6.6%
WACC

PAHC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.95 1.07
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 10.90%
Tax rate 28.90% 35.10%
Debt/Equity ratio 0.91 0.91
Cost of debt 4.00% 6.10%
After-tax WACC 5.7% 7.6%
Selected WACC 6.6%