The WACC of Phibro Animal Health Corp (PAHC) is 6.3%.
| Range | Selected | |
| Cost of equity | 7.10% - 9.20% | 8.15% |
| Tax rate | 28.90% - 35.10% | 32.00% |
| Cost of debt | 4.00% - 6.10% | 5.05% |
| WACC | 5.4% - 7.2% | 6.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.7 | 0.77 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.10% | 9.20% |
| Tax rate | 28.90% | 35.10% |
| Debt/Equity ratio | 0.63 | 0.63 |
| Cost of debt | 4.00% | 6.10% |
| After-tax WACC | 5.4% | 7.2% |
| Selected WACC | 6.3% | |