The Discounted Cash Flow (DCF) valuation of Palo Alto Networks Inc (PANW) is 25.83 USD. With the latest stock price at 326.81 USD, the upside of Palo Alto Networks Inc based on DCF is -92.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 10.0% | 8.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 16.33 - 64.64 | 25.83 |
| Upside | -95.0% - -80.2% | -92.1% |