The Discounted Cash Flow (DCF) valuation of Palo Alto Networks Inc (PANW) is 22.30 USD. With the latest stock price at 186.14 USD, the upside of Palo Alto Networks Inc based on DCF is -88.0%.
Based on the latest price of 186.14 USD and our DCF valuation, Palo Alto Networks Inc (PANW) is a sell. selling PANW stocks now will result in a potential gain of 88.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.7% | 8.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 14.70 - 57.02 | 22.30 |
| Upside | -92.1% - -69.4% | -88.0% |