The WACC of Palo Alto Networks Inc (PANW) is 8.4%.
| Range | Selected | |
| Cost of equity | 6.80% - 10.20% | 8.50% |
| Tax rate | 13.00% - 18.10% | 15.55% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 6.7% - 10.0% | 8.4% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.63 | 0.94 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.80% | 10.20% |
| Tax rate | 13.00% | 18.10% |
| Debt/Equity ratio | 0.02 | 0.02 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 6.7% | 10.0% |
| Selected WACC | 8.4% | |