As of 2025-05-12, the Intrinsic Value of PAR Technology Corp (PAR) is (54.08) USD. This PAR valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 64.73 USD, the upside of PAR Technology Corp is -183.50%.
The range of the Intrinsic Value is (82.42) - (41.89) USD
Based on its market price of 64.73 USD and our intrinsic valuation, PAR Technology Corp (PAR) is overvalued by 183.50%.
Note: result may not be accurate due to the invalid valuation result of DCF model.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (82.42) - (41.89) | (54.08) | -183.5% |
| DCF (Growth 10y) | (42.84) - (78.51) | (53.68) | -182.9% |
| DCF (EBITDA 5y) | (31.19) - (37.74) | (1,234.50) | -123450.0% |
| DCF (EBITDA 10y) | (34.19) - (41.32) | (1,234.50) | -123450.0% |
| Fair Value | -0.62 - -0.62 | -0.62 | -100.95% |
| P/E | (1.98) - (2.54) | (2.25) | -103.5% |
| EV/EBITDA | (7.55) - (7.99) | (7.76) | -112.0% |
| EPV | (1.55) - (0.31) | (0.93) | -101.4% |
| DDM - Stable | (1.05) - (3.04) | (2.05) | -103.2% |
| DDM - Multi | (22.15) - (50.80) | (30.96) | -147.8% |
| Market Cap (mil) | 2,621.57 |
| Beta | 1.49 |
| Outstanding shares (mil) | 40.50 |
| Enterprise Value (mil) | 2,868.38 |
| Market risk premium | 4.60% |
| Cost of Equity | 9.92% |
| Cost of Debt | 5.00% |
| WACC | 9.28% |