The WACC of PAR Technology Corp (PAR) is 9.5%.
Range | Selected | |
Cost of equity | 7.60% - 12.10% | 9.85% |
Tax rate | 5.70% - 9.00% | 7.35% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 7.5% - 11.4% | 9.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.81 | 1.29 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.60% | 12.10% |
Tax rate | 5.70% | 9.00% |
Debt/Equity ratio | 0.13 | 0.13 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 7.5% | 11.4% |
Selected WACC | 9.5% | |