The WACC of Groupe Partouche SA (PARP.PA) is 6.6%.
| Range | Selected | |
| Cost of equity | 6.20% - 12.30% | 9.25% |
| Tax rate | 6.90% - 10.50% | 8.70% |
| Cost of debt | 4.00% - 6.10% | 5.05% |
| WACC | 4.8% - 8.4% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.56 | 1.22 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.20% | 12.30% |
| Tax rate | 6.90% | 10.50% |
| Debt/Equity ratio | 1.34 | 1.34 |
| Cost of debt | 4.00% | 6.10% |
| After-tax WACC | 4.8% | 8.4% |
| Selected WACC | 6.6% | |