PARP.PA
Groupe Partouche SA
Price:  
21.00 
EUR
Volume:  
1,605.00
France | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PARP.PA WACC - Weighted Average Cost of Capital

The WACC of Groupe Partouche SA (PARP.PA) is 6.6%.

The Cost of Equity of Groupe Partouche SA (PARP.PA) is 9.25%.
The Cost of Debt of Groupe Partouche SA (PARP.PA) is 5.05%.

Range Selected
Cost of equity 6.20% - 12.30% 9.25%
Tax rate 6.90% - 10.50% 8.70%
Cost of debt 4.00% - 6.10% 5.05%
WACC 4.8% - 8.4% 6.6%
WACC

PARP.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.56 1.22
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 12.30%
Tax rate 6.90% 10.50%
Debt/Equity ratio 1.34 1.34
Cost of debt 4.00% 6.10%
After-tax WACC 4.8% 8.4%
Selected WACC 6.6%