The Discounted Cash Flow (DCF) valuation of Par Pacific Holdings Inc (PARR) is 90.89 USD. With the latest stock price at 16.46 USD, the upside of Par Pacific Holdings Inc based on DCF is 452.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 11.1% | 9.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 69.43 - 129.80 | 90.89 |
| Upside | 321.8% - 688.6% | 452.2% |