The Discounted Cash Flow (DCF) valuation of Par Pacific Holdings Inc (PARR) is 116.99 USD. With the latest stock price at 35.27 USD, the upside of Par Pacific Holdings Inc based on DCF is 231.7%.
Based on the latest price of 35.27 USD and our DCF valuation, Par Pacific Holdings Inc (PARR) is a buy. buying PARR stocks now will result in a potential gain of 231.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 12.0% | 10.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 79.37 - 207.56 | 116.99 |
| Upside | 125.0% - 488.5% | 231.7% |