The WACC of Par Pacific Holdings Inc (PARR) is 10.8%.
| Range | Selected | |
| Cost of equity | 5.50% - 8.10% | 6.80% |
| Tax rate | 1.60% - 3.00% | 2.30% |
| Cost of debt | 11.00% - 20.90% | 15.95% |
| WACC | 8.0% - 13.7% | 10.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.35 | 0.57 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.50% | 8.10% |
| Tax rate | 1.60% | 3.00% |
| Debt/Equity ratio | 0.86 | 0.86 |
| Cost of debt | 11.00% | 20.90% |
| After-tax WACC | 8.0% | 13.7% |
| Selected WACC | 10.8% | |