The WACC of Par Pacific Holdings Inc (PARR) is 9.2%.
| Range | Selected | |
| Cost of equity | 8.30% - 11.60% | 9.95% |
| Tax rate | 1.60% - 3.00% | 2.30% |
| Cost of debt | 5.60% - 11.00% | 8.30% |
| WACC | 7.1% - 11.2% | 9.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.97 | 1.19 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.30% | 11.60% |
| Tax rate | 1.60% | 3.00% |
| Debt/Equity ratio | 0.74 | 0.74 |
| Cost of debt | 5.60% | 11.00% |
| After-tax WACC | 7.1% | 11.2% |
| Selected WACC | 9.2% | |