PARRO.PA
Parrot SA
Price:  
7.34 
EUR
Volume:  
12,967.00
France | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PARRO.PA WACC - Weighted Average Cost of Capital

The WACC of Parrot SA (PARRO.PA) is 6.3%.

The Cost of Equity of Parrot SA (PARRO.PA) is 6.40%.
The Cost of Debt of Parrot SA (PARRO.PA) is 5.00%.

Range Selected
Cost of equity 5.50% - 7.30% 6.40%
Tax rate 1.30% - 2.00% 1.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.4% - 7.2% 6.3%
WACC

PARRO.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.34 0.4
Additional risk adjustments 0.5% 1.0%
Cost of equity 5.50% 7.30%
Tax rate 1.30% 2.00%
Debt/Equity ratio 0.04 0.04
Cost of debt 5.00% 5.00%
After-tax WACC 5.4% 7.2%
Selected WACC 6.3%