The Discounted Cash Flow (DCF) valuation of Patrick Industries Inc (PATK) is 109.09 USD. With the latest stock price at 83.34 USD, the upside of Patrick Industries Inc based on DCF is 30.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.1% | 7.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 64.33 - 235.51 | 109.09 |
| Upside | -22.8% - 182.6% | 30.9% |