The Discounted Cash Flow (DCF) valuation of Patrick Industries Inc (PATK) is 152.43 USD. With the latest stock price at 134.59 USD, the upside of Patrick Industries Inc based on DCF is 13.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.5% | 7.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 88.41 - 334.56 | 152.43 |
| Upside | -34.3% - 148.6% | 13.3% |