The Discounted Cash Flow (DCF) valuation of Patrick Industries Inc (PATK) is 130.18 USD. With the latest stock price at 146.16 USD, the upside of Patrick Industries Inc based on DCF is -10.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.4% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 79.46 - 253.57 | 130.18 |
| Upside | -45.6% - 73.5% | -10.9% |