PATK
Patrick Industries Inc
Price:  
135.33 
USD
Volume:  
149,291.00
United States | Auto Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PATK WACC - Weighted Average Cost of Capital

The WACC of Patrick Industries Inc (PATK) is 6.9%.

The Cost of Equity of Patrick Industries Inc (PATK) is 7.95%.
The Cost of Debt of Patrick Industries Inc (PATK) is 5.20%.

Range Selected
Cost of equity 6.50% - 9.40% 7.95%
Tax rate 24.40% - 24.90% 24.65%
Cost of debt 5.10% - 5.30% 5.20%
WACC 5.8% - 8.0% 6.9%
WACC

PATK WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.56 0.81
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 9.40%
Tax rate 24.40% 24.90%
Debt/Equity ratio 0.34 0.34
Cost of debt 5.10% 5.30%
After-tax WACC 5.8% 8.0%
Selected WACC 6.9%