PATK
Patrick Industries Inc
Price:  
96.59 
USD
Volume:  
468,211.00
United States | Auto Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PATK WACC - Weighted Average Cost of Capital

The WACC of Patrick Industries Inc (PATK) is 7.5%.

The Cost of Equity of Patrick Industries Inc (PATK) is 8.55%.
The Cost of Debt of Patrick Industries Inc (PATK) is 5.20%.

Range Selected
Cost of equity 7.30% - 9.80% 8.55%
Tax rate 24.40% - 24.90% 24.65%
Cost of debt 5.10% - 5.30% 5.20%
WACC 6.5% - 8.4% 7.5%
WACC

PATK WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.75 0.89
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 9.80%
Tax rate 24.40% 24.90%
Debt/Equity ratio 0.31 0.31
Cost of debt 5.10% 5.30%
After-tax WACC 6.5% 8.4%
Selected WACC 7.5%