PATK
Patrick Industries Inc
Price:  
92.21 
USD
Volume:  
335,470.00
United States | Auto Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PATK WACC - Weighted Average Cost of Capital

The WACC of Patrick Industries Inc (PATK) is 7.2%.

The Cost of Equity of Patrick Industries Inc (PATK) is 8.35%.
The Cost of Debt of Patrick Industries Inc (PATK) is 5.20%.

Range Selected
Cost of equity 7.00% - 9.70% 8.35%
Tax rate 24.40% - 24.90% 24.65%
Cost of debt 5.10% - 5.30% 5.20%
WACC 6.2% - 8.1% 7.2%
WACC

PATK WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.69 0.86
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 9.70%
Tax rate 24.40% 24.90%
Debt/Equity ratio 0.37 0.37
Cost of debt 5.10% 5.30%
After-tax WACC 6.2% 8.1%
Selected WACC 7.2%