PATK
Patrick Industries Inc
Price:  
122.29 
USD
Volume:  
233,888.00
United States | Auto Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PATK WACC - Weighted Average Cost of Capital

The WACC of Patrick Industries Inc (PATK) is 7.8%.

The Cost of Equity of Patrick Industries Inc (PATK) is 9.90%.
The Cost of Debt of Patrick Industries Inc (PATK) is 5.00%.

Range Selected
Cost of equity 8.20% - 11.60% 9.90%
Tax rate 24.40% - 24.90% 24.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.7% - 8.9% 7.8%
WACC

PATK WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.94 1.19
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 11.60%
Tax rate 24.40% 24.90%
Debt/Equity ratio 0.51 0.51
Cost of debt 5.00% 5.00%
After-tax WACC 6.7% 8.9%
Selected WACC 7.8%