PATK
Patrick Industries Inc
Price:  
103.50 
USD
Volume:  
153,788.00
United States | Auto Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PATK WACC - Weighted Average Cost of Capital

The WACC of Patrick Industries Inc (PATK) is 7.4%.

The Cost of Equity of Patrick Industries Inc (PATK) is 8.80%.
The Cost of Debt of Patrick Industries Inc (PATK) is 5.60%.

Range Selected
Cost of equity 6.90% - 10.70% 8.80%
Tax rate 24.40% - 24.90% 24.65%
Cost of debt 5.10% - 6.10% 5.60%
WACC 6.0% - 8.8% 7.4%
WACC

PATK WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.65 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 10.70%
Tax rate 24.40% 24.90%
Debt/Equity ratio 0.44 0.44
Cost of debt 5.10% 6.10%
After-tax WACC 6.0% 8.8%
Selected WACC 7.4%