The WACC of PAVmed Inc (PAVM) is 4.2%.
| Range | Selected | |
| Cost of equity | 5.30% - 8.70% | 7.00% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.0% - 4.5% | 4.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.32 | 0.68 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.30% | 8.70% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 5.22 | 5.22 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.0% | 4.5% |
| Selected WACC | 4.2% | |