The WACC of PAVmed Inc (PAVM) is 4.2%.
Range | Selected | |
Cost of equity | 5.30% - 7.80% | 6.55% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 4.0% - 4.5% | 4.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.32 | 0.52 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.30% | 7.80% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 4.12 | 4.12 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 4.0% | 4.5% |
Selected WACC | 4.2% | |