PAVM
PAVmed Inc
Price:  
0.78 
USD
Volume:  
85,292.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PAVM WACC - Weighted Average Cost of Capital

The WACC of PAVmed Inc (PAVM) is 4.2%.

The Cost of Equity of PAVmed Inc (PAVM) is 6.55%.
The Cost of Debt of PAVmed Inc (PAVM) is 5.00%.

Range Selected
Cost of equity 5.30% - 7.80% 6.55%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.0% - 4.5% 4.2%
WACC

PAVM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.32 0.52
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.30% 7.80%
Tax rate 26.20% 27.00%
Debt/Equity ratio 4.12 4.12
Cost of debt 5.00% 5.00%
After-tax WACC 4.0% 4.5%
Selected WACC 4.2%