The WACC of Paxman AB (publ) (PAX.ST) is 7.1%.
| Range | Selected | |
| Cost of equity | 6.00% - 8.40% | 7.20% |
| Tax rate | 4.50% - 10.90% | 7.70% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.0% - 8.3% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.68 | 0.8 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.00% | 8.40% |
| Tax rate | 4.50% | 10.90% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.0% | 8.3% |
| Selected WACC | 7.1% | |