PAX.ST
Paxman AB (publ)
Price:  
64.60 
SEK
Volume:  
57,519.00
Sweden | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PAX.ST WACC - Weighted Average Cost of Capital

The WACC of Paxman AB (publ) (PAX.ST) is 7.1%.

The Cost of Equity of Paxman AB (publ) (PAX.ST) is 7.20%.
The Cost of Debt of Paxman AB (publ) (PAX.ST) is 5.00%.

Range Selected
Cost of equity 6.00% - 8.40% 7.20%
Tax rate 4.50% - 10.90% 7.70%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.0% - 8.3% 7.1%
WACC

PAX.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.68 0.8
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 8.40%
Tax rate 4.50% 10.90%
Debt/Equity ratio 0.01 0.01
Cost of debt 5.00% 5.00%
After-tax WACC 6.0% 8.3%
Selected WACC 7.1%