The WACC of PayPoint plc (PAY.L) is 8.7%.
| Range | Selected | |
| Cost of equity | 8.00% - 11.00% | 9.50% |
| Tax rate | 19.40% - 20.80% | 20.10% |
| Cost of debt | 4.40% - 4.90% | 4.65% |
| WACC | 7.4% - 10.0% | 8.7% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.67 | 0.86 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.00% | 11.00% |
| Tax rate | 19.40% | 20.80% |
| Debt/Equity ratio | 0.17 | 0.17 |
| Cost of debt | 4.40% | 4.90% |
| After-tax WACC | 7.4% | 10.0% |
| Selected WACC | 8.7% | |