PAYA
Paya Holdings Inc
Price:  
9.74 
USD
Volume:  
1,126,830.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PAYA WACC - Weighted Average Cost of Capital

The WACC of Paya Holdings Inc (PAYA) is 7.2%.

The Cost of Equity of Paya Holdings Inc (PAYA) is 7.60%.
The Cost of Debt of Paya Holdings Inc (PAYA) is 7.50%.

Range Selected
Cost of equity 6.20% - 9.00% 7.60%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 7.50% - 7.50% 7.50%
WACC 6.1% - 8.4% 7.2%
WACC

PAYA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.5 0.74
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 9.00%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.19 0.19
Cost of debt 7.50% 7.50%
After-tax WACC 6.1% 8.4%
Selected WACC 7.2%