The WACC of Paycom Software Inc (PAYC) is 5.7%.
Range | Selected | |
Cost of equity | 5.40% - 10.90% | 8.15% |
Tax rate | 23.20% - 25.20% | 24.20% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 4.3% - 7.1% | 5.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.34 | 1.07 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.40% | 10.90% |
Tax rate | 23.20% | 25.20% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 4.3% | 7.1% |
Selected WACC | 5.7% | |