The WACC of Paycom Software Inc (PAYC) is 6.5%.
Range | Selected | |
Cost of equity | 7.40% - 12.20% | 9.80% |
Tax rate | 23.20% - 25.20% | 24.20% |
Cost of debt | 4.00% - 4.60% | 4.30% |
WACC | 5.2% - 7.9% | 6.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.77 | 1.31 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.40% | 12.20% |
Tax rate | 23.20% | 25.20% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 4.00% | 4.60% |
After-tax WACC | 5.2% | 7.9% |
Selected WACC | 6.5% | |