PB
Prosperity Bancshares Inc
Price:  
62.41 
USD
Volume:  
447,063.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PB WACC - Weighted Average Cost of Capital

The WACC of Prosperity Bancshares Inc (PB) is 8.5%.

The Cost of Equity of Prosperity Bancshares Inc (PB) is 11.75%.
The Cost of Debt of Prosperity Bancshares Inc (PB) is 5.00%.

Range Selected
Cost of equity 9.70% - 13.80% 11.75%
Tax rate 21.00% - 21.30% 21.15%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.3% - 9.8% 8.5%
WACC

PB WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.26 1.6
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.70% 13.80%
Tax rate 21.00% 21.30%
Debt/Equity ratio 0.7 0.7
Cost of debt 5.00% 5.00%
After-tax WACC 7.3% 9.8%
Selected WACC 8.5%