The Discounted Cash Flow (DCF) valuation of PBF Energy Inc (PBF) is 272.79 USD. With the latest stock price at 27.92 USD, the upside of PBF Energy Inc based on DCF is 877.0%.
Based on the latest price of 27.92 USD and our DCF valuation, PBF Energy Inc (PBF) is a buy. buying PBF stocks now will result in a potential gain of 877.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.5% | 7.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 170.25 - 650.22 | 272.79 |
| Upside | 509.8% - 2228.9% | 877.0% |