The Discounted Cash Flow (DCF) valuation of PBF Energy Inc (PBF) is 150.02 USD. With the latest stock price at 40.46 USD, the upside of PBF Energy Inc based on DCF is 270.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.6% | 7.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 120.47 - 203.64 | 150.02 |
| Upside | 197.7% - 403.3% | 270.8% |