The Discounted Cash Flow (DCF) valuation of PBF Energy Inc (PBF) is 275.60 USD. With the latest stock price at 23.17 USD, the upside of PBF Energy Inc based on DCF is 1089.5%.
Based on the latest price of 23.17 USD and our DCF valuation, PBF Energy Inc (PBF) is a buy. buying PBF stocks now will result in a potential gain of 1089.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.4% | 7.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 173.64 - 634.82 | 275.60 |
| Upside | 649.4% - 2639.8% | 1089.5% |