The Discounted Cash Flow (DCF) valuation of PBF Energy Inc (PBF) is 260.71 USD. With the latest stock price at 28.73 USD, the upside of PBF Energy Inc based on DCF is 807.4%.
Based on the latest price of 28.73 USD and our DCF valuation, PBF Energy Inc (PBF) is a buy. buying PBF stocks now will result in a potential gain of 807.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.7% | 7.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 163.63 - 606.78 | 260.71 |
| Upside | 469.5% - 2012.0% | 807.4% |