PBF
PBF Energy Inc
Price:  
40.98 
USD
Volume:  
1,403,970.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PBF WACC - Weighted Average Cost of Capital

The WACC of PBF Energy Inc (PBF) is 9.2%.

The Cost of Equity of PBF Energy Inc (PBF) is 10.75%.
The Cost of Debt of PBF Energy Inc (PBF) is 6.20%.

Range Selected
Cost of equity 9.00% - 12.50% 10.75%
Tax rate 11.20% - 16.30% 13.75%
Cost of debt 4.90% - 7.50% 6.20%
WACC 7.6% - 10.7% 9.2%
WACC

PBF WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 5.0% 6.0%
Adjusted beta 0.96 1.21
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.00% 12.50%
Tax rate 11.20% 16.30%
Debt/Equity ratio 0.41 0.41
Cost of debt 4.90% 7.50%
After-tax WACC 7.6% 10.7%
Selected WACC 9.2%