PBF
PBF Energy Inc
Price:  
40.46 
USD
Volume:  
1,837,775.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PBF WACC - Weighted Average Cost of Capital

The WACC of PBF Energy Inc (PBF) is 7.9%.

The Cost of Equity of PBF Energy Inc (PBF) is 8.80%.
The Cost of Debt of PBF Energy Inc (PBF) is 5.70%.

Range Selected
Cost of equity 6.90% - 10.70% 8.80%
Tax rate 11.30% - 18.50% 14.90%
Cost of debt 4.60% - 6.80% 5.70%
WACC 6.3% - 9.6% 7.9%
WACC

PBF WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.65 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 10.70%
Tax rate 11.30% 18.50%
Debt/Equity ratio 0.28 0.28
Cost of debt 4.60% 6.80%
After-tax WACC 6.3% 9.6%
Selected WACC 7.9%