PBF
PBF Energy Inc
Price:  
28.83 
USD
Volume:  
3,800,049.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PBF WACC - Weighted Average Cost of Capital

The WACC of PBF Energy Inc (PBF) is 8.4%.

The Cost of Equity of PBF Energy Inc (PBF) is 9.60%.
The Cost of Debt of PBF Energy Inc (PBF) is 5.70%.

Range Selected
Cost of equity 8.20% - 11.00% 9.60%
Tax rate 11.30% - 18.50% 14.90%
Cost of debt 4.60% - 6.80% 5.70%
WACC 7.2% - 9.6% 8.4%
WACC

PBF WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.95 1.1
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 11.00%
Tax rate 11.30% 18.50%
Debt/Equity ratio 0.35 0.35
Cost of debt 4.60% 6.80%
After-tax WACC 7.2% 9.6%
Selected WACC 8.4%