The WACC of PBF Energy Inc (PBF) is 8.8%.
Range | Selected | |
Cost of equity | 8.50% - 11.20% | 9.85% |
Tax rate | 11.30% - 18.50% | 14.90% |
Cost of debt | 6.80% - 7.00% | 6.90% |
WACC | 7.8% - 9.7% | 8.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.01 | 1.13 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.50% | 11.20% |
Tax rate | 11.30% | 18.50% |
Debt/Equity ratio | 0.37 | 0.37 |
Cost of debt | 6.80% | 7.00% |
After-tax WACC | 7.8% | 9.7% |
Selected WACC | 8.8% | |