The WACC of PBF Energy Inc (PBF) is 8.3%.
Range | Selected | |
Cost of equity | 7.80% - 11.10% | 9.45% |
Tax rate | 11.30% - 18.50% | 14.90% |
Cost of debt | 4.60% - 6.80% | 5.70% |
WACC | 6.9% - 9.8% | 8.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.86 | 1.12 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.80% | 11.10% |
Tax rate | 11.30% | 18.50% |
Debt/Equity ratio | 0.32 | 0.32 |
Cost of debt | 4.60% | 6.80% |
After-tax WACC | 6.9% | 9.8% |
Selected WACC | 8.3% | |