The WACC of PBF Energy Inc (PBF) is 7.9%.
Range | Selected | |
Cost of equity | 6.90% - 10.70% | 8.80% |
Tax rate | 11.30% - 18.50% | 14.90% |
Cost of debt | 4.60% - 6.80% | 5.70% |
WACC | 6.3% - 9.6% | 7.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.65 | 1.04 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.90% | 10.70% |
Tax rate | 11.30% | 18.50% |
Debt/Equity ratio | 0.28 | 0.28 |
Cost of debt | 4.60% | 6.80% |
After-tax WACC | 6.3% | 9.6% |
Selected WACC | 7.9% | |