PBF
PBF Energy Inc
Price:  
30.71 
USD
Volume:  
1,651,270.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PBF WACC - Weighted Average Cost of Capital

The WACC of PBF Energy Inc (PBF) is 8.8%.

The Cost of Equity of PBF Energy Inc (PBF) is 9.85%.
The Cost of Debt of PBF Energy Inc (PBF) is 6.90%.

Range Selected
Cost of equity 8.50% - 11.20% 9.85%
Tax rate 11.30% - 18.50% 14.90%
Cost of debt 6.80% - 7.00% 6.90%
WACC 7.8% - 9.7% 8.8%
WACC

PBF WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.01 1.13
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 11.20%
Tax rate 11.30% 18.50%
Debt/Equity ratio 0.37 0.37
Cost of debt 6.80% 7.00%
After-tax WACC 7.8% 9.7%
Selected WACC 8.8%