PBF
PBF Energy Inc
Price:  
51.47 
USD
Volume:  
2,099,702.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PBF WACC - Weighted Average Cost of Capital

The WACC of PBF Energy Inc (PBF) is 8.5%.

The Cost of Equity of PBF Energy Inc (PBF) is 9.35%.
The Cost of Debt of PBF Energy Inc (PBF) is 5.70%.

Range Selected
Cost of equity 7.10% - 11.60% 9.35%
Tax rate 11.30% - 18.50% 14.90%
Cost of debt 4.60% - 6.80% 5.70%
WACC 6.5% - 10.5% 8.5%
WACC

PBF WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.69 1.2
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 11.60%
Tax rate 11.30% 18.50%
Debt/Equity ratio 0.21 0.21
Cost of debt 4.60% 6.80%
After-tax WACC 6.5% 10.5%
Selected WACC 8.5%