The WACC of PBF Energy Inc (PBF) is 8.4%.
Range | Selected | |
Cost of equity | 8.20% - 11.00% | 9.60% |
Tax rate | 11.30% - 18.50% | 14.90% |
Cost of debt | 4.60% - 6.80% | 5.70% |
WACC | 7.2% - 9.6% | 8.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.95 | 1.1 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.20% | 11.00% |
Tax rate | 11.30% | 18.50% |
Debt/Equity ratio | 0.35 | 0.35 |
Cost of debt | 4.60% | 6.80% |
After-tax WACC | 7.2% | 9.6% |
Selected WACC | 8.4% | |