The WACC of PBF Energy Inc (PBF) is 9.2%.
| Range | Selected | |
| Cost of equity | 9.00% - 12.50% | 10.75% |
| Tax rate | 11.20% - 16.30% | 13.75% |
| Cost of debt | 4.90% - 7.50% | 6.20% |
| WACC | 7.6% - 10.7% | 9.2% |
| Category | Low | High |
| Long-term bond rate | 4.2% | 4.7% |
| Equity market risk premium | 5.0% | 6.0% |
| Adjusted beta | 0.96 | 1.21 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.00% | 12.50% |
| Tax rate | 11.20% | 16.30% |
| Debt/Equity ratio | 0.41 | 0.41 |
| Cost of debt | 4.90% | 7.50% |
| After-tax WACC | 7.6% | 10.7% |
| Selected WACC | 9.2% | |