Peter Lynch's formula is:
PBF Fair Value
= Earnings Growth Rate x TTM EPS
PBF Fair Value
= 25.00 x 22.86
The earnings growth rate we use in the formula is the average growth rate
of net income/earnings over the last 5 years. If the TTM EPS is negative, we do not compute Peter
Lynch's formula for that stock. If the average growth rate is smaller than 5%, we set it to 5%. If
it is larger than 25%, we set it to 25%.
|
Historical Earnings |
|
|
|
2018-12-31 |
2019-12-31 |
2020-12-31 |
2021-12-31 |
2022-12-31 |
5Y Avg |
|
| Net income |
128.00 |
319.00 |
-1,392.00 |
231.00 |
2,877.00 |
432.60 |
| YoY growth |
-69.23% |
149.22% |
-536.36% |
116.59% |
1,145.45% |
161.13% |