As of 2024-07-27, the Intrinsic Value of Premium Brands Holdings Corp (PBH.TO) is 132.04 CAD. This PBH.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 92.35 CAD, the upside of Premium Brands Holdings Corp is %.

The range of the Intrinsic Value is 44.31 - 1,546.68 CAD

	Range	Selected	Upside
a
DCF (Growth 5y)	44.31 - 1,546.68	132.04	43.0%
DCF (Growth 10y)	42.27 - 1,356.90	119.59	29.5%
DCF (EBITDA 5y)	44.40 - 60.88	51.93	-43.8%
DCF (EBITDA 10y)	50.04 - 77.08	62.34	-32.5%
Fair Value	10.65 - 10.65	10.65	-88.47%
P/E	42.96 - 69.48	57.05	-38.2%
EV/EBITDA	43.10 - 56.02	50.56	-45.3%
EPV	27.37 - 68.68	48.02	-48.0%
DDM - Stable	28.08 - 138.21	83.15	-10.0%
DDM - Multi	43.54 - 142.86	64.19	-30.5%