The WACC of Premium Brands Holdings Corp (PBH.TO) is 5.4%.
| Range | Selected | |
| Cost of equity | 5.50% - 7.30% | 6.40% |
| Tax rate | 24.10% - 25.80% | 24.95% |
| Cost of debt | 4.00% - 6.80% | 5.40% |
| WACC | 4.5% - 6.4% | 5.4% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.45 | 0.52 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.50% | 7.30% |
| Tax rate | 24.10% | 25.80% |
| Debt/Equity ratio | 0.68 | 0.68 |
| Cost of debt | 4.00% | 6.80% |
| After-tax WACC | 4.5% | 6.4% |
| Selected WACC | 5.4% | |