PBH.TO
Premium Brands Holdings Corp
Price:  
75.74 
CAD
Volume:  
56,401.00
Canada | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PBH.TO WACC - Weighted Average Cost of Capital

The WACC of Premium Brands Holdings Corp (PBH.TO) is 5.5%.

The Cost of Equity of Premium Brands Holdings Corp (PBH.TO) is 6.70%.
The Cost of Debt of Premium Brands Holdings Corp (PBH.TO) is 5.70%.

Range Selected
Cost of equity 5.50% - 7.90% 6.70%
Tax rate 26.40% - 27.90% 27.15%
Cost of debt 4.60% - 6.80% 5.70%
WACC 4.5% - 6.4% 5.5%
WACC

PBH.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.46 0.61
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.50% 7.90%
Tax rate 26.40% 27.90%
Debt/Equity ratio 0.94 0.94
Cost of debt 4.60% 6.80%
After-tax WACC 4.5% 6.4%
Selected WACC 5.5%

PBH.TO's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for PBH.TO:

cost_of_equity (6.70%) = risk_free_rate (3.45%) + equity_risk_premium (5.60%) * adjusted_beta (0.46) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.