PBIT.CN
POSaBIT Systems Corp
Price:  
0.10 
CAD
Volume:  
14,435.00
United States | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PBIT.CN WACC - Weighted Average Cost of Capital

The WACC of POSaBIT Systems Corp (PBIT.CN) is 12.0%.

The Cost of Equity of POSaBIT Systems Corp (PBIT.CN) is 6.20%.
The Cost of Debt of POSaBIT Systems Corp (PBIT.CN) is 35.10%.

Range Selected
Cost of equity 4.60% - 7.80% 6.20%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 7.00% - 63.20% 35.10%
WACC 4.8% - 19.2% 12.0%
WACC

PBIT.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta -0 0.36
Additional risk adjustments 1.5% 2.0%
Cost of equity 4.60% 7.80%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.41 0.41
Cost of debt 7.00% 63.20%
After-tax WACC 4.8% 19.2%
Selected WACC 12.0%