The WACC of POSaBIT Systems Corp (PBIT.CN) is 12.0%.
Range | Selected | |
Cost of equity | 4.60% - 7.80% | 6.20% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 7.00% - 63.20% | 35.10% |
WACC | 4.8% - 19.2% | 12.0% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | -0 | 0.36 |
Additional risk adjustments | 1.5% | 2.0% |
Cost of equity | 4.60% | 7.80% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 0.41 | 0.41 |
Cost of debt | 7.00% | 63.20% |
After-tax WACC | 4.8% | 19.2% |
Selected WACC | 12.0% | |