PBL.TO
Pollard Banknote Ltd
Price:  
35.96 
CAD
Volume:  
1,529.00
Canada | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PBL.TO WACC - Weighted Average Cost of Capital

The WACC of Pollard Banknote Ltd (PBL.TO) is 8.5%.

The Cost of Equity of Pollard Banknote Ltd (PBL.TO) is 8.45%.
The Cost of Debt of Pollard Banknote Ltd (PBL.TO) is 11.65%.

Range Selected
Cost of equity 6.80% - 10.10% 8.45%
Tax rate 26.10% - 27.60% 26.85%
Cost of debt 4.00% - 19.30% 11.65%
WACC 6.4% - 10.6% 8.5%
WACC

PBL.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.7 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 10.10%
Tax rate 26.10% 27.60%
Debt/Equity ratio 0.14 0.14
Cost of debt 4.00% 19.30%
After-tax WACC 6.4% 10.6%
Selected WACC 8.5%