PBL.TO
Pollard Banknote Ltd
Price:  
27.10 
CAD
Volume:  
13,224.00
Canada | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PBL.TO WACC - Weighted Average Cost of Capital

The WACC of Pollard Banknote Ltd (PBL.TO) is 7.3%.

The Cost of Equity of Pollard Banknote Ltd (PBL.TO) is 7.90%.
The Cost of Debt of Pollard Banknote Ltd (PBL.TO) is 5.55%.

Range Selected
Cost of equity 6.70% - 9.10% 7.90%
Tax rate 21.00% - 25.40% 23.20%
Cost of debt 4.30% - 6.80% 5.55%
WACC 6.1% - 8.5% 7.3%
WACC

PBL.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.69 0.81
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 9.10%
Tax rate 21.00% 25.40%
Debt/Equity ratio 0.19 0.19
Cost of debt 4.30% 6.80%
After-tax WACC 6.1% 8.5%
Selected WACC 7.3%