The WACC of Pollard Banknote Ltd (PBL.TO) is 7.1%.
| Range | Selected | |
| Cost of equity | 6.40% - 9.10% | 7.75% |
| Tax rate | 21.00% - 25.40% | 23.20% |
| Cost of debt | 4.30% - 6.80% | 5.55% |
| WACC | 5.9% - 8.4% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.63 | 0.81 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.40% | 9.10% |
| Tax rate | 21.00% | 25.40% |
| Debt/Equity ratio | 0.2 | 0.2 |
| Cost of debt | 4.30% | 6.80% |
| After-tax WACC | 5.9% | 8.4% |
| Selected WACC | 7.1% | |