The WACC of Pollard Banknote Ltd (PBL.TO) is 8.3%.
| Range | Selected | |
| Cost of equity | 6.90% - 10.00% | 8.45% |
| Tax rate | 21.00% - 25.40% | 23.20% |
| Cost of debt | 4.30% - 16.10% | 10.20% |
| WACC | 6.3% - 10.3% | 8.3% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.7 | 0.94 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 10.00% |
| Tax rate | 21.00% | 25.40% |
| Debt/Equity ratio | 0.19 | 0.19 |
| Cost of debt | 4.30% | 16.10% |
| After-tax WACC | 6.3% | 10.3% |
| Selected WACC | 8.3% | |