PBL.TO
Pollard Banknote Ltd
Price:  
26.99 
CAD
Volume:  
13,224.00
Canada | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PBL.TO WACC - Weighted Average Cost of Capital

The WACC of Pollard Banknote Ltd (PBL.TO) is 8.6%.

The Cost of Equity of Pollard Banknote Ltd (PBL.TO) is 8.75%.
The Cost of Debt of Pollard Banknote Ltd (PBL.TO) is 10.20%.

Range Selected
Cost of equity 7.10% - 10.40% 8.75%
Tax rate 21.00% - 25.40% 23.20%
Cost of debt 4.30% - 16.10% 10.20%
WACC 6.5% - 10.6% 8.6%
WACC

PBL.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.74 1
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 10.40%
Tax rate 21.00% 25.40%
Debt/Equity ratio 0.19 0.19
Cost of debt 4.30% 16.10%
After-tax WACC 6.5% 10.6%
Selected WACC 8.6%