The WACC of Puma Biotechnology Inc (PBYI) is 9.1%.
| Range | Selected | |
| Cost of equity | 7.80% - 10.90% | 9.35% |
| Tax rate | 0.80% - 2.50% | 1.65% |
| Cost of debt | 7.00% - 10.80% | 8.90% |
| WACC | 7.5% - 10.7% | 9.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.85 | 1.07 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.80% | 10.90% |
| Tax rate | 0.80% | 2.50% |
| Debt/Equity ratio | 0.65 | 0.65 |
| Cost of debt | 7.00% | 10.80% |
| After-tax WACC | 7.5% | 10.7% |
| Selected WACC | 9.1% | |