PBYI
Puma Biotechnology Inc
Price:  
2.94 
USD
Volume:  
431,009.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PBYI WACC - Weighted Average Cost of Capital

The WACC of Puma Biotechnology Inc (PBYI) is 9.1%.

The Cost of Equity of Puma Biotechnology Inc (PBYI) is 9.35%.
The Cost of Debt of Puma Biotechnology Inc (PBYI) is 8.90%.

Range Selected
Cost of equity 7.80% - 10.90% 9.35%
Tax rate 0.80% - 2.50% 1.65%
Cost of debt 7.00% - 10.80% 8.90%
WACC 7.5% - 10.7% 9.1%
WACC

PBYI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.85 1.07
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 10.90%
Tax rate 0.80% 2.50%
Debt/Equity ratio 0.65 0.65
Cost of debt 7.00% 10.80%
After-tax WACC 7.5% 10.7%
Selected WACC 9.1%