The WACC of Puma Biotechnology Inc (PBYI) is 8.2%.
| Range | Selected | |
| Cost of equity | 7.10% - 9.30% | 8.20% |
| Tax rate | 3.30% - 13.10% | 8.20% |
| Cost of debt | 7.00% - 10.90% | 8.95% |
| WACC | 7.0% - 9.4% | 8.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.7 | 0.8 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.10% | 9.30% |
| Tax rate | 3.30% | 13.10% |
| Debt/Equity ratio | 0.61 | 0.61 |
| Cost of debt | 7.00% | 10.90% |
| After-tax WACC | 7.0% | 9.4% |
| Selected WACC | 8.2% | |