The WACC of Pcas SA (PCA.PA) is 5.6%.
Range | Selected | |
Cost of equity | 5.20% - 8.50% | 6.85% |
Tax rate | 23.80% - 27.50% | 25.65% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 4.6% - 6.6% | 5.6% |
Category | Low | High |
Long-term bond rate | 3.0% | 3.5% |
Equity market risk premium | 5.8% | 6.8% |
Adjusted beta | 0.29 | 0.59 |
Additional risk adjustments | 0.5% | 1.0% |
Cost of equity | 5.20% | 8.50% |
Tax rate | 23.80% | 27.50% |
Debt/Equity ratio | 0.67 | 0.67 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 4.6% | 6.6% |
Selected WACC | 5.6% | |