The WACC of PCF Group PLC (PCF.L) is 5.2%.
| Range | Selected | |
| Cost of equity | 91.80% - 356.00% | 223.90% |
| Tax rate | 19.70% - 21.50% | 20.60% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.5% - 5.9% | 5.2% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 14.68 | 50.29 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 91.80% | 356.00% |
| Tax rate | 19.70% | 21.50% |
| Debt/Equity ratio | 175.29 | 175.29 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.5% | 5.9% |
| Selected WACC | 5.2% | |