What is the intrinsic value of PCG?

As of 2025-07-19, the Intrinsic Value of PG&E Corp (PCG) is 21.90 USD. This PCG valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 13.45 USD, the upside of PG&E Corp is 62.80%.

The range of the Intrinsic Value is 11.81 - 40.14 USD

Is PCG undervalued or overvalued?

Based on its market price of 13.45 USD and our intrinsic valuation, PG&E Corp (PCG) is undervalued by 62.80%.

	Range	Selected	Upside
a
DCF (Growth 5y)	11.81 - 40.14	21.90	62.8%
DCF (Growth 10y)	17.30 - 47.49	28.08	108.8%
DCF (EBITDA 5y)	11.01 - 20.65	15.24	13.3%
DCF (EBITDA 10y)	18.41 - 30.70	23.81	77.0%
Fair Value	27.43 - 27.43	27.43	103.92%
P/E	15.51 - 24.22	20.57	53.0%
EV/EBITDA	22.33 - 34.73	27.80	106.7%
EPV	50.80 - 70.66	60.73	351.5%
DDM - Stable	10.40 - 21.49	15.94	18.5%
DDM - Multi	9.01 - 14.74	11.21	-16.7%