PCG
PG&E Corp
Price:  
13.91 
USD
Volume:  
15,953,592.00
United States | Electric Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PCG Intrinsic Value

55.70 %
Upside

What is the intrinsic value of PCG?

As of 2025-07-07, the Intrinsic Value of PG&E Corp (PCG) is 21.66 USD. This PCG valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 13.91 USD, the upside of PG&E Corp is 55.70%.

The range of the Intrinsic Value is 11.60 - 39.89 USD

Is PCG undervalued or overvalued?

Based on its market price of 13.91 USD and our intrinsic valuation, PG&E Corp (PCG) is undervalued by 55.70%.

13.91 USD
Stock Price
21.66 USD
Intrinsic Value
Intrinsic Value Details

PCG Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 11.60 - 39.89 21.66 55.7%
DCF (Growth 10y) 17.05 - 47.21 27.81 99.9%
DCF (EBITDA 5y) 11.21 - 19.77 14.91 7.2%
DCF (EBITDA 10y) 18.56 - 29.74 23.43 68.4%
Fair Value 27.43 - 27.43 27.43 97.17%
P/E 15.08 - 24.31 20.26 45.7%
EV/EBITDA 22.71 - 33.40 27.07 94.6%
EPV 50.42 - 70.43 60.42 334.4%
DDM - Stable 10.43 - 21.71 16.07 15.5%
DDM - Multi 9.05 - 14.91 11.29 -18.9%

PCG Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 30,569.73
Beta 0.27
Outstanding shares (mil) 2,197.68
Enterprise Value (mil) 88,002.73
Market risk premium 4.60%
Cost of Equity 6.95%
Cost of Debt 4.47%
WACC 4.55%