The WACC of PG&E Corp (PCG) is 4.5%.
Range | Selected | |
Cost of equity | 4.80% - 6.50% | 5.65% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 4.40% - 4.90% | 4.65% |
WACC | 4.0% - 5.0% | 4.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.2 | 0.28 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 4.80% | 6.50% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 1.07 | 1.07 |
Cost of debt | 4.40% | 4.90% |
After-tax WACC | 4.0% | 5.0% |
Selected WACC | 4.5% | |