PCIP.L
PCI- PAL PLC
Price:  
63.00 
GBP
Volume:  
93,973.00
United Kingdom | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PCIP.L WACC - Weighted Average Cost of Capital

The WACC of PCI- PAL PLC (PCIP.L) is 7.3%.

The Cost of Equity of PCI- PAL PLC (PCIP.L) is 7.35%.
The Cost of Debt of PCI- PAL PLC (PCIP.L) is 7.00%.

Range Selected
Cost of equity 6.10% - 8.60% 7.35%
Tax rate 3.40% - 4.20% 3.80%
Cost of debt 7.00% - 7.00% 7.00%
WACC 6.1% - 8.6% 7.3%
WACC

PCIP.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.35 0.51
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 8.60%
Tax rate 3.40% 4.20%
Debt/Equity ratio 0 0
Cost of debt 7.00% 7.00%
After-tax WACC 6.1% 8.6%
Selected WACC 7.3%