PCT
Purecycle Technologies Inc
Price:  
12.45 
USD
Volume:  
1,689,560.00
United States | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PCT WACC - Weighted Average Cost of Capital

The WACC of Purecycle Technologies Inc (PCT) is 7.5%.

The Cost of Equity of Purecycle Technologies Inc (PCT) is 8.35%.
The Cost of Debt of Purecycle Technologies Inc (PCT) is 5.00%.

Range Selected
Cost of equity 7.20% - 9.50% 8.35%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.5% - 8.4% 7.5%
WACC

PCT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.72 0.82
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 9.50%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.23 0.23
Cost of debt 5.00% 5.00%
After-tax WACC 6.5% 8.4%
Selected WACC 7.5%