PCTY
Paylocity Holding Corp
Price:  
153.70 
USD
Volume:  
319,720.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PCTY WACC - Weighted Average Cost of Capital

The WACC of Paylocity Holding Corp (PCTY) is 8.8%.

The Cost of Equity of Paylocity Holding Corp (PCTY) is 13.65%.
The Cost of Debt of Paylocity Holding Corp (PCTY) is 4.50%.

Range Selected
Cost of equity 11.70% - 15.60% 13.65%
Tax rate 10.20% - 16.30% 13.25%
Cost of debt 4.50% - 4.50% 4.50%
WACC 7.9% - 9.7% 8.8%
WACC

PCTY WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.71 1.92
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.70% 15.60%
Tax rate 10.20% 16.30%
Debt/Equity ratio 1 1
Cost of debt 4.50% 4.50%
After-tax WACC 7.9% 9.7%
Selected WACC 8.8%