The WACC of Paylocity Holding Corp (PCTY) is 8.8%.
Range | Selected | |
Cost of equity | 11.70% - 15.60% | 13.65% |
Tax rate | 10.20% - 16.30% | 13.25% |
Cost of debt | 4.50% - 4.50% | 4.50% |
WACC | 7.9% - 9.7% | 8.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.71 | 1.92 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 11.70% | 15.60% |
Tax rate | 10.20% | 16.30% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 4.50% | 4.50% |
After-tax WACC | 7.9% | 9.7% |
Selected WACC | 8.8% | |