The WACC of Paylocity Holding Corp (PCTY) is 7.5%.
Range | Selected | |
Cost of equity | 9.20% - 13.10% | 11.15% |
Tax rate | 10.20% - 16.30% | 13.25% |
Cost of debt | 4.50% - 4.50% | 4.50% |
WACC | 6.6% - 8.4% | 7.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.15 | 1.47 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.20% | 13.10% |
Tax rate | 10.20% | 16.30% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 4.50% | 4.50% |
After-tax WACC | 6.6% | 8.4% |
Selected WACC | 7.5% | |