PCTY
Paylocity Holding Corp
Price:  
200.17 
USD
Volume:  
364,220.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PCTY WACC - Weighted Average Cost of Capital

The WACC of Paylocity Holding Corp (PCTY) is 7.4%.

The Cost of Equity of Paylocity Holding Corp (PCTY) is 10.85%.
The Cost of Debt of Paylocity Holding Corp (PCTY) is 4.50%.

Range Selected
Cost of equity 9.20% - 12.50% 10.85%
Tax rate 10.20% - 16.30% 13.25%
Cost of debt 4.50% - 4.50% 4.50%
WACC 6.6% - 8.1% 7.4%
WACC

PCTY WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.15 1.37
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.20% 12.50%
Tax rate 10.20% 16.30%
Debt/Equity ratio 1 1
Cost of debt 4.50% 4.50%
After-tax WACC 6.6% 8.1%
Selected WACC 7.4%