PD.TO
Precision Drilling Corp
Price:  
85.97 
CAD
Volume:  
21,424.00
Canada | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PD.TO WACC - Weighted Average Cost of Capital

The WACC of Precision Drilling Corp (PD.TO) is 7.9%.

The Cost of Equity of Precision Drilling Corp (PD.TO) is 11.05%.
The Cost of Debt of Precision Drilling Corp (PD.TO) is 5.80%.

Range Selected
Cost of equity 9.40% - 12.70% 11.05%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.90% - 6.70% 5.80%
WACC 6.8% - 9.1% 7.9%
WACC

PD.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.22 1.4
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.40% 12.70%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.84 0.84
Cost of debt 4.90% 6.70%
After-tax WACC 6.8% 9.1%
Selected WACC 7.9%