PD.TO
Precision Drilling Corp
Price:  
97.69 
CAD
Volume:  
105,168.00
Canada | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PD.TO WACC - Weighted Average Cost of Capital

The WACC of Precision Drilling Corp (PD.TO) is 7.5%.

The Cost of Equity of Precision Drilling Corp (PD.TO) is 9.50%.
The Cost of Debt of Precision Drilling Corp (PD.TO) is 6.35%.

Range Selected
Cost of equity 8.30% - 10.70% 9.50%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 6.00% - 6.70% 6.35%
WACC 6.7% - 8.3% 7.5%
WACC

PD.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.99 1.05
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 10.70%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.7 0.7
Cost of debt 6.00% 6.70%
After-tax WACC 6.7% 8.3%
Selected WACC 7.5%