The WACC of Precision Drilling Corp (PD.TO) is 7.6%.
| Range | Selected | |
| Cost of equity | 8.50% - 12.20% | 10.35% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 4.90% - 6.70% | 5.80% |
| WACC | 6.3% - 8.9% | 7.6% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.04 | 1.31 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.50% | 12.20% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 0.83 | 0.83 |
| Cost of debt | 4.90% | 6.70% |
| After-tax WACC | 6.3% | 8.9% |
| Selected WACC | 7.6% | |