The Discounted Cash Flow (DCF) valuation of PagerDuty Inc (PD) is (21.68) USD. With the latest stock price at 13.16 USD, the upside of PagerDuty Inc based on DCF is -264.8%.
Based on the latest price of 13.16 USD and our DCF valuation, PagerDuty Inc (PD) is a sell. selling PD stocks now will result in a potential gain of 264.8%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.8% | 8.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (60.35) - (13.77) | (21.68) |
| Upside | -558.6% - -204.7% | -264.8% |