PD
PagerDuty Inc
Price:  
14.45 
USD
Volume:  
1,015,344.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PD WACC - Weighted Average Cost of Capital

The WACC of PagerDuty Inc (PD) is 7.6%.

The Cost of Equity of PagerDuty Inc (PD) is 8.35%.
The Cost of Debt of PagerDuty Inc (PD) is 5.50%.

Range Selected
Cost of equity 5.90% - 10.80% 8.35%
Tax rate 0.60% - 2.10% 1.35%
Cost of debt 4.00% - 7.00% 5.50%
WACC 5.4% - 9.8% 7.6%
WACC

PD WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.45 1.07
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 10.80%
Tax rate 0.60% 2.10%
Debt/Equity ratio 0.34 0.34
Cost of debt 4.00% 7.00%
After-tax WACC 5.4% 9.8%
Selected WACC 7.6%