The WACC of PagerDuty Inc (PD) is 8.3%.
| Range | Selected | |
| Cost of equity | 5.90% - 11.40% | 8.65% |
| Tax rate | 0.60% - 0.90% | 0.75% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 6.1% - 10.5% | 8.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.44 | 1.16 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.90% | 11.40% |
| Tax rate | 0.60% | 0.90% |
| Debt/Equity ratio | 0.23 | 0.23 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 6.1% | 10.5% |
| Selected WACC | 8.3% | |