PD
PagerDuty Inc
Price:  
20.34 
USD
Volume:  
1,276,680.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PD WACC - Weighted Average Cost of Capital

The WACC of PagerDuty Inc (PD) is 8.3%.

The Cost of Equity of PagerDuty Inc (PD) is 8.65%.
The Cost of Debt of PagerDuty Inc (PD) is 7.00%.

Range Selected
Cost of equity 5.90% - 11.40% 8.65%
Tax rate 0.60% - 0.90% 0.75%
Cost of debt 7.00% - 7.00% 7.00%
WACC 6.1% - 10.5% 8.3%
WACC

PD WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.44 1.16
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 11.40%
Tax rate 0.60% 0.90%
Debt/Equity ratio 0.23 0.23
Cost of debt 7.00% 7.00%
After-tax WACC 6.1% 10.5%
Selected WACC 8.3%