The WACC of PagerDuty Inc (PD) is 7.6%.
| Range | Selected | |
| Cost of equity | 5.90% - 10.80% | 8.35% |
| Tax rate | 0.60% - 2.10% | 1.35% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 5.4% - 9.8% | 7.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.45 | 1.07 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.90% | 10.80% |
| Tax rate | 0.60% | 2.10% |
| Debt/Equity ratio | 0.34 | 0.34 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 5.4% | 9.8% |
| Selected WACC | 7.6% | |