The WACC of PDC Energy Inc (PDCE) is 8.7%.
| Range | Selected | |
| Cost of equity | 8.20% - 11.00% | 9.60% |
| Tax rate | 5.20% - 11.40% | 8.30% |
| Cost of debt | 4.50% - 5.40% | 4.95% |
| WACC | 7.6% - 9.9% | 8.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.95 | 1.09 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.20% | 11.00% |
| Tax rate | 5.20% | 11.40% |
| Debt/Equity ratio | 0.21 | 0.21 |
| Cost of debt | 4.50% | 5.40% |
| After-tax WACC | 7.6% | 9.9% |
| Selected WACC | 8.7% | |