The WACC of PDC Energy Inc (PDCE) is 9.1%.
| Range | Selected | |
| Cost of equity | 8.60% - 11.50% | 10.05% |
| Tax rate | 5.20% - 11.40% | 8.30% |
| Cost of debt | 4.50% - 5.40% | 4.95% |
| WACC | 7.9% - 10.4% | 9.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.03 | 1.19 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.60% | 11.50% |
| Tax rate | 5.20% | 11.40% |
| Debt/Equity ratio | 0.21 | 0.21 |
| Cost of debt | 4.50% | 5.40% |
| After-tax WACC | 7.9% | 10.4% |
| Selected WACC | 9.1% | |