The WACC of PDC Energy Inc (PDCE) is 8.3%.
Range | Selected | |
Cost of equity | 7.90% - 10.20% | 9.05% |
Tax rate | 5.20% - 11.40% | 8.30% |
Cost of debt | 4.50% - 5.40% | 4.95% |
WACC | 7.3% - 9.3% | 8.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.87 | 0.95 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.90% | 10.20% |
Tax rate | 5.20% | 11.40% |
Debt/Equity ratio | 0.21 | 0.21 |
Cost of debt | 4.50% | 5.40% |
After-tax WACC | 7.3% | 9.3% |
Selected WACC | 8.3% | |