PDCE
PDC Energy Inc
Price:  
73.85 
USD
Volume:  
15,497,692.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PDCE WACC - Weighted Average Cost of Capital

The WACC of PDC Energy Inc (PDCE) is 8.3%.

The Cost of Equity of PDC Energy Inc (PDCE) is 9.05%.
The Cost of Debt of PDC Energy Inc (PDCE) is 4.95%.

Range Selected
Cost of equity 7.90% - 10.20% 9.05%
Tax rate 5.20% - 11.40% 8.30%
Cost of debt 4.50% - 5.40% 4.95%
WACC 7.3% - 9.3% 8.3%
WACC

PDCE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.87 0.95
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.20%
Tax rate 5.20% 11.40%
Debt/Equity ratio 0.21 0.21
Cost of debt 4.50% 5.40%
After-tax WACC 7.3% 9.3%
Selected WACC 8.3%