PDCE
PDC Energy Inc
Price:  
73.85 
USD
Volume:  
15,497,692.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PDCE WACC - Weighted Average Cost of Capital

The WACC of PDC Energy Inc (PDCE) is 8.1%.

The Cost of Equity of PDC Energy Inc (PDCE) is 8.85%.
The Cost of Debt of PDC Energy Inc (PDCE) is 5.00%.

Range Selected
Cost of equity 7.70% - 10.00% 8.85%
Tax rate 5.20% - 11.40% 8.30%
Cost of debt 4.60% - 5.40% 5.00%
WACC 7.1% - 9.1% 8.1%
WACC

PDCE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.83 0.91
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 10.00%
Tax rate 5.20% 11.40%
Debt/Equity ratio 0.21 0.21
Cost of debt 4.60% 5.40%
After-tax WACC 7.1% 9.1%
Selected WACC 8.1%