The WACC of Pinduoduo Inc (PDD) is 8.1%.
Range | Selected | |
Cost of equity | 7.00% - 9.20% | 8.10% |
Tax rate | 7.80% - 14.40% | 11.10% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.0% - 9.2% | 8.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.68 | 0.78 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.00% | 9.20% |
Tax rate | 7.80% | 14.40% |
Debt/Equity ratio | 0.01 | 0.01 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.0% | 9.2% |
Selected WACC | 8.1% | |