PDD
Pinduoduo Inc
Price:  
146.19 
USD
Volume:  
16,054,890.00
China | Internet & Direct Marketing Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PDD WACC - Weighted Average Cost of Capital

The WACC of Pinduoduo Inc (PDD) is 10.0%.

The Cost of Equity of Pinduoduo Inc (PDD) is 10.00%.
The Cost of Debt of Pinduoduo Inc (PDD) is 5.00%.

Range Selected
Cost of equity 8.60% - 11.40% 10.00%
Tax rate 7.80% - 14.40% 11.10%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.6% - 11.3% 10.0%
WACC

PDD WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.03 1.16
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 11.40%
Tax rate 7.80% 14.40%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 8.6% 11.3%
Selected WACC 10.0%