PDD
Pinduoduo Inc
Price:  
126.64 
USD
Volume:  
13,445,764.00
China | Internet & Direct Marketing Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PDD WACC - Weighted Average Cost of Capital

The WACC of Pinduoduo Inc (PDD) is 8.1%.

The Cost of Equity of Pinduoduo Inc (PDD) is 8.10%.
The Cost of Debt of Pinduoduo Inc (PDD) is 5.00%.

Range Selected
Cost of equity 6.90% - 9.30% 8.10%
Tax rate 7.80% - 14.40% 11.10%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.9% - 9.2% 8.1%
WACC

PDD WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.66 0.79
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 9.30%
Tax rate 7.80% 14.40%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 6.9% 9.2%
Selected WACC 8.1%