PDFS
PDF Solutions Inc
Price:  
27.16 
USD
Volume:  
134,379.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PDFS WACC - Weighted Average Cost of Capital

The WACC of PDF Solutions Inc (PDFS) is 8.0%.

The Cost of Equity of PDF Solutions Inc (PDFS) is 12.25%.
The Cost of Debt of PDF Solutions Inc (PDFS) is 5.00%.

Range Selected
Cost of equity 9.70% - 14.80% 12.25%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.7% - 9.2% 8.0%
WACC

PDFS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.28 1.78
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.70% 14.80%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.7% 9.2%
Selected WACC 8.0%