PDFS
PDF Solutions Inc
Price:  
27.48 
USD
Volume:  
92,525.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PDFS WACC - Weighted Average Cost of Capital

The WACC of PDF Solutions Inc (PDFS) is 7.8%.

The Cost of Equity of PDF Solutions Inc (PDFS) is 11.85%.
The Cost of Debt of PDF Solutions Inc (PDFS) is 5.00%.

Range Selected
Cost of equity 9.50% - 14.20% 11.85%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.6% - 8.9% 7.8%
WACC

PDFS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.23 1.67
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.50% 14.20%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.6% 8.9%
Selected WACC 7.8%