PDFS
PDF Solutions Inc
Price:  
33.63 
USD
Volume:  
87,682.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PDFS WACC - Weighted Average Cost of Capital

The WACC of PDF Solutions Inc (PDFS) is 6.7%.

The Cost of Equity of PDF Solutions Inc (PDFS) is 9.70%.
The Cost of Debt of PDF Solutions Inc (PDFS) is 5.00%.

Range Selected
Cost of equity 7.60% - 11.80% 9.70%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.7% - 7.7% 6.7%
WACC

PDFS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.82 1.24
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 11.80%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.7% 7.7%
Selected WACC 6.7%