PDFS
PDF Solutions Inc
Price:  
30.21 
USD
Volume:  
116,402.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PDFS WACC - Weighted Average Cost of Capital

The WACC of PDF Solutions Inc (PDFS) is 7.0%.

The Cost of Equity of PDF Solutions Inc (PDFS) is 10.35%.
The Cost of Debt of PDF Solutions Inc (PDFS) is 5.00%.

Range Selected
Cost of equity 8.00% - 12.70% 10.35%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.8% - 8.2% 7.0%
WACC

PDFS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.9 1.4
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 12.70%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.8% 8.2%
Selected WACC 7.0%