PDFS
PDF Solutions Inc
Price:  
35.58 
USD
Volume:  
129,537.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PDFS WACC - Weighted Average Cost of Capital

The WACC of PDF Solutions Inc (PDFS) is 7.0%.

The Cost of Equity of PDF Solutions Inc (PDFS) is 10.30%.
The Cost of Debt of PDF Solutions Inc (PDFS) is 5.00%.

Range Selected
Cost of equity 6.40% - 14.20% 10.30%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.0% - 8.9% 7.0%
WACC

PDFS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.54 1.66
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 14.20%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.0% 8.9%
Selected WACC 7.0%