The Discounted Cash Flow (DCF) valuation of Petra Diamonds Ltd (PDL.L) is (1,414.73) GBP. With the latest stock price at 28.00 GBP, the upside of Petra Diamonds Ltd based on DCF is -5152.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 3.7% - 5.9% | 4.8% |
| Long-term Growth Rate | 3.0% - 3.5% | 3.2% |
| Fair Price | (8,201.55) - (831.03) | (1,414.73) |
| Upside | -29391.2% - -3068.0% | -5152.6% |