PDL.L
Petra Diamonds Ltd
Price:  
29.00 
GBP
Volume:  
227,831.00
United Kingdom | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PDL.L WACC - Weighted Average Cost of Capital

The WACC of Petra Diamonds Ltd (PDL.L) is 4.8%.

The Cost of Equity of Petra Diamonds Ltd (PDL.L) is 7.65%.
The Cost of Debt of Petra Diamonds Ltd (PDL.L) is 5.50%.

Range Selected
Cost of equity 6.60% - 8.70% 7.65%
Tax rate 23.90% - 25.30% 24.60%
Cost of debt 4.00% - 7.00% 5.50%
WACC 3.7% - 5.9% 4.8%
WACC

PDL.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.43 0.54
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 8.70%
Tax rate 23.90% 25.30%
Debt/Equity ratio 4.18 4.18
Cost of debt 4.00% 7.00%
After-tax WACC 3.7% 5.9%
Selected WACC 4.8%