The WACC of Petra Diamonds Ltd (PDL.L) is 4.8%.
Range | Selected | |
Cost of equity | 6.60% - 8.70% | 7.65% |
Tax rate | 23.90% - 25.30% | 24.60% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 3.7% - 5.9% | 4.8% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.43 | 0.54 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.60% | 8.70% |
Tax rate | 23.90% | 25.30% |
Debt/Equity ratio | 4.18 | 4.18 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 3.7% | 5.9% |
Selected WACC | 4.8% | |