The Discounted Cash Flow (DCF) valuation of Piedmont Office Realty Trust Inc (PDM) is 1.40 USD. With the latest stock price at 9.36 USD, the upside of Piedmont Office Realty Trust Inc based on DCF is -85.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.0% | 6.3% |
| Long-term Growth Rate | 3.0% - 4.9% | 4.0% |
| Fair Price | (5.66) - 37.54 | 1.40 |
| Upside | -160.4% - 301.1% | -85.1% |