The Discounted Cash Flow (DCF) valuation of Piedmont Office Realty Trust Inc (PDM) is 1.88 USD. With the latest stock price at 6.56 USD, the upside of Piedmont Office Realty Trust Inc based on DCF is -71.3%.
Based on the latest price of 6.56 USD and our DCF valuation, Piedmont Office Realty Trust Inc (PDM) is a sell. selling PDM stocks now will result in a potential gain of 71.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.3% | 5.8% |
| Long-term Growth Rate | 3.0% - 4.6% | 3.8% |
| Fair Price | (5.21) - 34.26 | 1.88 |
| Upside | -179.5% - 422.2% | -71.3% |