PDM
Piedmont Office Realty Trust Inc
Price:  
9.30 
USD
Volume:  
669,586.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PDM WACC - Weighted Average Cost of Capital

The WACC of Piedmont Office Realty Trust Inc (PDM) is 6.3%.

The Cost of Equity of Piedmont Office Realty Trust Inc (PDM) is 11.10%.
The Cost of Debt of Piedmont Office Realty Trust Inc (PDM) is 5.00%.

Range Selected
Cost of equity 9.30% - 12.90% 11.10%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.7% - 7.0% 6.3%
WACC

PDM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.18 1.43
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.30% 12.90%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1.79 1.79
Cost of debt 5.00% 5.00%
After-tax WACC 5.7% 7.0%
Selected WACC 6.3%