What is the intrinsic value of PDV.TO?

As of 2025-10-30, the Intrinsic Value of Prime Dividend Corp (PDV.TO) is 24.01 CAD. This PDV.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 10.60 CAD, the upside of Prime Dividend Corp is 126.50%.

The range of the Intrinsic Value is 17.06 - 42.84 CAD

Is PDV.TO undervalued or overvalued?

Based on its market price of 10.60 CAD and our intrinsic valuation, Prime Dividend Corp (PDV.TO) is undervalued by 126.50%.

	Range	Selected	Upside
a
DCF (Growth 5y)	17.06 - 42.84	24.01	126.5%
DCF (Growth 10y)	19.49 - 49.29	27.55	159.9%
DCF (EBITDA 5y)	11.57 - 14.33	12.84	21.1%
DCF (EBITDA 10y)	15.49 - 21.70	18.18	71.5%
Fair Value	109.18 - 109.18	109.18	929.97%
P/E	2.27 - 8.57	5.44	-48.7%
EV/EBITDA	13.48 - 17.78	15.40	45.3%
EPV	10.41 - 21.65	16.03	51.2%
DDM - Stable	26.99 - 93.91	60.45	470.3%
DDM - Multi	12.58 - 35.26	18.66	76.1%