What is the intrinsic value of PDV.TO?

As of 2025-07-12, the Intrinsic Value of Prime Dividend Corp (PDV.TO) is 59.59 CAD. This PDV.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 8.52 CAD, the upside of Prime Dividend Corp is 599.50%.

The range of the Intrinsic Value is 42.22 - 106.66 CAD

Is PDV.TO undervalued or overvalued?

Based on its market price of 8.52 CAD and our intrinsic valuation, Prime Dividend Corp (PDV.TO) is undervalued by 599.50%.

	Range	Selected	Upside
a
DCF (Growth 5y)	42.22 - 106.66	59.59	599.5%
DCF (Growth 10y)	46.08 - 115.21	64.83	660.9%
DCF (EBITDA 5y)	28.30 - 37.23	32.34	279.5%
DCF (EBITDA 10y)	36.71 - 53.11	43.71	413.1%
Fair Value	134.16 - 134.16	134.16	1,474.61%
P/E	8.08 - 27.15	8.73	2.4%
EV/EBITDA	15.86 - 32.18	22.95	169.4%
EPV	10.77 - 21.63	16.20	90.1%
DDM - Stable	33.17 - 115.39	74.28	771.8%
DDM - Multi	29.69 - 86.16	44.79	425.7%