PDV.TO
Prime Dividend Corp
Price:  
6.54 
CAD
Volume:  
704.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PDV.TO WACC - Weighted Average Cost of Capital

The WACC of Prime Dividend Corp (PDV.TO) is 8.4%.

The Cost of Equity of Prime Dividend Corp (PDV.TO) is 8.45%.
The Cost of Debt of Prime Dividend Corp (PDV.TO) is 5.00%.

Range Selected
Cost of equity 6.00% - 10.90% 8.45%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.0% - 10.9% 8.4%
WACC

PDV.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.53 1.09
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 10.90%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 6.0% 10.9%
Selected WACC 8.4%