PDV.TO
Prime Dividend Corp
Price:  
8.80 
CAD
Volume:  
704.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PDV.TO WACC - Weighted Average Cost of Capital

The WACC of Prime Dividend Corp (PDV.TO) is 7.9%.

The Cost of Equity of Prime Dividend Corp (PDV.TO) is 7.95%.
The Cost of Debt of Prime Dividend Corp (PDV.TO) is 5.00%.

Range Selected
Cost of equity 5.30% - 10.60% 7.95%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.3% - 10.6% 7.9%
WACC

PDV.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.43 1.05
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.30% 10.60%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 5.3% 10.6%
Selected WACC 7.9%