The WACC of Pieridae Energy Ltd (PEA.TO) is 7.9%.
| Range | Selected | |
| Cost of equity | 7.10% - 16.70% | 11.90% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 7.00% - 10.30% | 8.65% |
| WACC | 5.7% - 10.1% | 7.9% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.77 | 2.05 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.10% | 16.70% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 2.69 | 2.69 |
| Cost of debt | 7.00% | 10.30% |
| After-tax WACC | 5.7% | 10.1% |
| Selected WACC | 7.9% | |