PEAN.SW
Peach Property Group AG
Price:  
9.13 
CHF
Volume:  
320,473.00
Switzerland | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PEAN.SW WACC - Weighted Average Cost of Capital

The WACC of Peach Property Group AG (PEAN.SW) is 6.7%.

The Cost of Equity of Peach Property Group AG (PEAN.SW) is 6.20%.
The Cost of Debt of Peach Property Group AG (PEAN.SW) is 8.40%.

Range Selected
Cost of equity 4.50% - 7.90% 6.20%
Tax rate 17.00% - 19.20% 18.10%
Cost of debt 4.00% - 12.80% 8.40%
WACC 3.6% - 9.8% 6.7%
WACC

PEAN.SW WACC calculation

Category Low High
Long-term bond rate 1.0% 1.5%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.69 0.97
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.50% 7.90%
Tax rate 17.00% 19.20%
Debt/Equity ratio 3.57 3.57
Cost of debt 4.00% 12.80%
After-tax WACC 3.6% 9.8%
Selected WACC 6.7%