Is PEB.L undervalued or overvalued?

As of 2025-03-18, the Intrinsic Value of Pebble Beach Systems Group PLC (PEB.L) is 18.26 GBP. This PEB.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 6.60 GBP, the upside of Pebble Beach Systems Group PLC is 176.70%. This means that PEB.L is undervalued by 176.70%.

The range of the Intrinsic Value is 15.20 - 22.64 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	15.20 - 22.64	18.26	176.7%
DCF (Growth 10y)	19.53 - 28.31	23.16	250.9%
DCF (EBITDA 5y)	8.93 - 20.30	11.05	67.4%
DCF (EBITDA 10y)	14.15 - 26.03	16.68	152.7%
Fair Value	31.74 - 31.74	31.74	380.92%
P/E	18.38 - 26.69	20.37	208.7%
EV/EBITDA	6.25 - 21.85	8.75	32.5%
EPV	19.77 - 25.65	22.71	244.1%
DDM - Stable	6.89 - 13.31	10.10	53.0%
DDM - Multi	8.24 - 12.93	10.10	53.1%