What is the intrinsic value of PEB.L?

As of 2026-06-23, the Intrinsic Value of Pebble Beach Systems Group PLC (PEB.L) is 35.21 GBP. This PEB.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 25.00 GBP, the upside of Pebble Beach Systems Group PLC is 40.80%.

The range of the Intrinsic Value is 25.33 - 60.17 GBP

Is PEB.L undervalued or overvalued?

Based on its market price of 25.00 GBP and our intrinsic valuation, Pebble Beach Systems Group PLC (PEB.L) is undervalued by 40.80%.

	Range	Selected	Upside
a
DCF (Growth 5y)	25.33 - 60.17	35.21	40.8%
DCF (Growth 10y)	31.95 - 72.71	43.61	74.4%
DCF (EBITDA 5y)	18.22 - 36.52	26.54	6.2%
DCF (EBITDA 10y)	24.36 - 45.06	33.39	33.5%
Fair Value	50.07 - 50.07	50.07	100.30%
P/E	24.83 - 52.88	35.18	40.7%
EV/EBITDA	10.44 - 32.39	18.87	-24.5%
EPV	21.51 - 30.93	26.22	4.9%
DDM - Stable	19.12 - 60.87	39.99	60.0%
DDM - Multi	20.39 - 51.56	29.36	17.4%