The WACC of Pebble Beach Systems Group PLC (PEB.L) is 8.7%.
| Range | Selected | |
| Cost of equity | 9.60% - 12.90% | 11.25% |
| Tax rate | 1.70% - 3.70% | 2.70% |
| Cost of debt | 5.20% - 5.20% | 5.20% |
| WACC | 7.8% - 9.7% | 8.7% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.94 | 1.13 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.60% | 12.90% |
| Tax rate | 1.70% | 3.70% |
| Debt/Equity ratio | 0.68 | 0.68 |
| Cost of debt | 5.20% | 5.20% |
| After-tax WACC | 7.8% | 9.7% |
| Selected WACC | 8.7% | |