The Discounted Cash Flow (DCF) valuation of Pebblebrook Hotel Trust (PEB) is 13.30 USD. With the latest stock price at 14.80 USD, the upside of Pebblebrook Hotel Trust based on DCF is -10.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 9.0% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4.41 - 35.12 | 13.30 |
| Upside | -70.2% - 137.3% | -10.2% |