The Discounted Cash Flow (DCF) valuation of Pebblebrook Hotel Trust (PEB) is 13.13 USD. With the latest stock price at 11.80 USD, the upside of Pebblebrook Hotel Trust based on DCF is 11.3%.
Based on the latest price of 11.80 USD and our DCF valuation, Pebblebrook Hotel Trust (PEB) is a buy. buying PEB stocks now will result in a potential gain of 11.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 14.2% | 9.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | (0.18) - 127.60 | 13.13 |
| Upside | -101.5% - 981.3% | 11.3% |