The Discounted Cash Flow (DCF) valuation of Pebblebrook Hotel Trust (PEB) is 2.82 USD. With the latest stock price at 10.66 USD, the upside of Pebblebrook Hotel Trust based on DCF is -73.5%.
Based on the latest price of 10.66 USD and our DCF valuation, Pebblebrook Hotel Trust (PEB) is a sell. selling PEB stocks now will result in a potential gain of 73.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 9.2% | 7.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (3.20) - 18.40 | 2.82 |
| Upside | -130.0% - 72.6% | -73.5% |