The Discounted Cash Flow (DCF) valuation of Pebblebrook Hotel Trust (PEB) is 3.40 USD. With the latest stock price at 18.22 USD, the upside of Pebblebrook Hotel Trust based on DCF is -81.3%.
Based on the latest price of 18.22 USD and our DCF valuation, Pebblebrook Hotel Trust (PEB) is a sell. selling PEB stocks now will result in a potential gain of 81.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 11.4% | 8.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (5.59) - 121.61 | 3.40 |
| Upside | -130.7% - 567.4% | -81.3% |