The Discounted Cash Flow (DCF) valuation of Pebblebrook Hotel Trust (PEB) is 13.23 USD. With the latest stock price at 12.26 USD, the upside of Pebblebrook Hotel Trust based on DCF is 7.9%.
Based on the latest price of 12.26 USD and our DCF valuation, Pebblebrook Hotel Trust (PEB) is a buy. buying PEB stocks now will result in a potential gain of 7.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 13.4% | 9.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (0.17) - 122.95 | 13.23 |
| Upside | -101.4% - 902.8% | 7.9% |